Loan Amortization Calculator

An amortization schedule reveals the specific dollar amount put towards interest, as well as the specific put towards the Principal balance, with each payment. Initially, a large portion of each payment is devoted to interest. As the loan matures, larger portions go towards paying down the principal. The first payment is assumed to take place one full payment period [one month] after the loan was taken out, not on the first day of the loan. The last payment completely pays off the remainder of the loan, often the last payment will be a slightly different amount than all earlier payments. In addition to breaking down each payment into interest and principal portions, the amortization schedule also reveals interest-paid-to-date, principal-paid-to-date, and the remaining principal balance on each payment date.

There are a few crucial points worth noting when obtaining a mortgage for a home with an amortized loan. First, there is substantial allocation of the monthly payments toward the interest, especially during the first years of the mortgage. You will notice that the first payment allocates about 90% of the total payment towards interest and only about 10% toward the principal balance. Not until much later payments into the loan does the payment allocation towards principal and interest even out and subsequently tip the majority of the monthly payment toward Principal balance pay down.

Combining two luxurious beachfront villas totaling 18,000 sq. ft. of living space, this prestigious estate is located in an exclusive private gated community known for its peace and tranquility and situated on over 3.5 miles of uninterrupted beach with gin clear turquoise Bahamian waters, offering the perfect place to call home for anyone seeking the best of The Bahamas.

Having recently undergone extensive renovations to meet the owners exacting standards, the estate is regarded by many as the most luxurious and well maintained on the island. Soaring ceilings are offered throughout and coupled with spectacular views from most of the living areas along with well appointed furniture. The kitchens offer granite counter tops and top of the line appliances and fixtures. The grounds of the estate are lush and beautifully landscaped.

Amenities include infinity pools overlooking the spectacular beach, a private tennis court, a comprehensive gym with cardio and resistance training, large private outdoor entertaining areas, secluded office space, back up generators, new CCTV system with monitored alarm, ubiquitous Wi-Fi system using Unifi technology, and a indoor/outdoor stereo system. The estate simply must be seen to be appreciated.

Showings by appointment.