Loan Amortization Calculator

An amortization schedule reveals the specific dollar amount put towards interest, as well as the specific put towards the Principal balance, with each payment. Initially, a large portion of each payment is devoted to interest. As the loan matures, larger portions go towards paying down the principal. The first payment is assumed to take place one full payment period [one month] after the loan was taken out, not on the first day of the loan. The last payment completely pays off the remainder of the loan, often the last payment will be a slightly different amount than all earlier payments. In addition to breaking down each payment into interest and principal portions, the amortization schedule also reveals interest-paid-to-date, principal-paid-to-date, and the remaining principal balance on each payment date.

There are a few crucial points worth noting when obtaining a mortgage for a home with an amortized loan. First, there is substantial allocation of the monthly payments toward the interest, especially during the first years of the mortgage. You will notice that the first payment allocates about 90% of the total payment towards interest and only about 10% toward the principal balance. Not until much later payments into the loan does the payment allocation towards principal and interest even out and subsequently tip the majority of the monthly payment toward Principal balance pay down.

Picturesque elevated building site located on the north western tip of Coco Bay Beach, Green Turtle Cay.

The parcel offers 1.5 acres with 157' feet on the Coco Bay Beach. Elevations are estimated to be at around 30 feet in some locations on the property. Mixed topography.

The land has been improved with a small structure once used as a generator shed that could be converted into a small cottage. The property extends from the gravel road all the way to the bay around 350 feet deep.

Unspoiled native vegetation. Water and electric at the property. Two identical parcels to choose from. Atlantic Ocean access steps away. Very private area.