Loan Amortization Calculator

An amortization schedule reveals the specific dollar amount put towards interest, as well as the specific put towards the Principal balance, with each payment. Initially, a large portion of each payment is devoted to interest. As the loan matures, larger portions go towards paying down the principal. The first payment is assumed to take place one full payment period [one month] after the loan was taken out, not on the first day of the loan. The last payment completely pays off the remainder of the loan, often the last payment will be a slightly different amount than all earlier payments. In addition to breaking down each payment into interest and principal portions, the amortization schedule also reveals interest-paid-to-date, principal-paid-to-date, and the remaining principal balance on each payment date.

There are a few crucial points worth noting when obtaining a mortgage for a home with an amortized loan. First, there is substantial allocation of the monthly payments toward the interest, especially during the first years of the mortgage. You will notice that the first payment allocates about 90% of the total payment towards interest and only about 10% toward the principal balance. Not until much later payments into the loan does the payment allocation towards principal and interest even out and subsequently tip the majority of the monthly payment toward Principal balance pay down.

Aqualina is set on a magnificent private beach near Baha Mar Resort in the vibrant Cable Beach area in Nassau, The Bahamas. Aqualina features striking architecture, world-class amenities and breathtaking views. This is a real estate investment and lifestyle opportunity without comparison. Aqualina is redefining the paradigm of ultra-luxe living in The Bahamas. Soaring above a spectacular, private beach every residence enjoys breathtaking ocean views, private elevator access and is meticulously appointed with matchless finishes. Thoughtful details include floor to ceiling glass, covered parking, privacy and security. This gated community with 24-hour security, infinity pool, state of the art fitness facility, tennis court, concierge, an advanced cinema room, spa retreat, cabana/bar area and private beach front is a special and unique find and promises to be one of Nassau's, if not the most premier community in Nassau. Ideal location with access to all amenities. Appliances and generator is included. Phase 1 is completed and construction is moving along with completion 2026 in Phase II. There is just a very select remaining move-in ready residences in Phase 1 remaining. Phase II offers three-bedroom units from $3.395M and four-bedroom units from $6.2M. Contact us today and find the residence of your dreams at Aqualina.