Loan Amortization Calculator

An amortization schedule reveals the specific dollar amount put towards interest, as well as the specific put towards the Principal balance, with each payment. Initially, a large portion of each payment is devoted to interest. As the loan matures, larger portions go towards paying down the principal. The first payment is assumed to take place one full payment period [one month] after the loan was taken out, not on the first day of the loan. The last payment completely pays off the remainder of the loan, often the last payment will be a slightly different amount than all earlier payments. In addition to breaking down each payment into interest and principal portions, the amortization schedule also reveals interest-paid-to-date, principal-paid-to-date, and the remaining principal balance on each payment date.

There are a few crucial points worth noting when obtaining a mortgage for a home with an amortized loan. First, there is substantial allocation of the monthly payments toward the interest, especially during the first years of the mortgage. You will notice that the first payment allocates about 90% of the total payment towards interest and only about 10% toward the principal balance. Not until much later payments into the loan does the payment allocation towards principal and interest even out and subsequently tip the majority of the monthly payment toward Principal balance pay down.

Lifetime opportunity and a one-of-a-kind deal!

The beautiful beachfront home is located in Turtle Reef near National Park. It is a unique oceanfront villa built atop 10' pillars which provide outstanding interior and exterior views. A must-see, as there is nothing comparable on the island.

Oceanfront, 3 bedroom, 2,5 bathroom, large open space kitchen, large pantry & laundry room, oversize master bedroom, bathroom, hurricane windows, metal roof, bar/storage area downstairs, 2 car garage.

This home offers 2400 sq.ft. living space upstairs and around 1000 sq.ft. downstairs including garages and bar/storage area.

Beach is one of the most secluded beaches on the island and you can walk for miles without seeing anyone.

This home needs small touch ups and is ready to welcome new owners!