Loan Amortization Calculator

An amortization schedule reveals the specific dollar amount put towards interest, as well as the specific put towards the Principal balance, with each payment. Initially, a large portion of each payment is devoted to interest. As the loan matures, larger portions go towards paying down the principal. The first payment is assumed to take place one full payment period [one month] after the loan was taken out, not on the first day of the loan. The last payment completely pays off the remainder of the loan, often the last payment will be a slightly different amount than all earlier payments. In addition to breaking down each payment into interest and principal portions, the amortization schedule also reveals interest-paid-to-date, principal-paid-to-date, and the remaining principal balance on each payment date.

There are a few crucial points worth noting when obtaining a mortgage for a home with an amortized loan. First, there is substantial allocation of the monthly payments toward the interest, especially during the first years of the mortgage. You will notice that the first payment allocates about 90% of the total payment towards interest and only about 10% toward the principal balance. Not until much later payments into the loan does the payment allocation towards principal and interest even out and subsequently tip the majority of the monthly payment toward Principal balance pay down.

This Condo features 3-Bedrooms and 2 Baths on a 1337 sq ft Interior with balcony. This is Nassaus most exciting, premier gated community, offering masterfully designed contemporary-style luxury condominiums at affordable prices with amenities including swimming pool, fitness centre and more.

Ideally located within walking distance to West Bay Street, pristine beach access and parks.

Villa Nova offers tranquility and serenity with all the conveniences of urban living.

Perfect for Vacation rental.
Interior Features
Open airy layout
Impact windows & doors
European style kitchen cabinets
Granite countertops
Island with bar seating
Stainless steel, energy efficient appliances (Optional Upgrade)
Washer & Dryer
Modern finishes & fixtures
8ft sliders
Ceramic tiles
Deep soak shower or tub combos
Central air
Smart house features
Standby generator
Recessed LED Lighting

Only one left in all three phases!